Owner Overview

All outlets · 2026 · Last updated: 29 May 2026

Total Revenue (YTD)

$2.29M

All outlets + factory

Total Profit (YTD)

$386K

~16.9% blended margin

Best Month

Mar 2026

Buangkok $33,883

Watch

Factory

4 loss months this year

Outlet P&L Summary — 2026 YTD

Outlet	Revenue	Profit	Margin	Profit vs Best ⓘ
Buangkok	$919,720	$293,856	31.9%	100%
Woodleigh	$670,103	$78,816	11.8%	27%
Bukit Timah	$202,983	$13,195	6.5%	4%
Factory / CK	$1,494,057	$29,476	2.0%	10%

Monthly Profit — 2026 (click legend to toggle outlet)

Daily Sales

Click Enter on missing days or Edit to update an existing entry.

Buangkok

Woodleigh

Bukit Timah

Factory / CK

Buangkok — June 2026

● Missing ● Entered ● Today ● Closed / Future

Revenue (Jun so far)

—

Days Entered

0 / 30

Days Missing

0

Daily Average

—

Best Day

—

	Date	Day	Cash In	Cash Out	NETS	PayNow/CDC	Total	Notes	Action
June 2026 Total			—	—	—	—	—

Monthly Expenses

Enter all costs per outlet per month. Vendors are pre-loaded — just fill in amounts.

Outlet

Year

Month

Delivery Platform Revenue FoodPanda & GrabFood

FoodPanda ($)

GrabFood ($)

Total Delivery Revenue $5,070.50

Fixed Costs

Rental ($)

SP Utilities ($)

Manpower

Nett Salary Total ($)

CPF — Employer ($)

＋ Add extra manpower expense

Partner Withdrawals

Partner 1 ($)

Partner 2 ($)

Suppliers / Food Cost Pre-loaded from vendor list

Vendor Amount ($)

You Tiao Mei (Factory)

Main supplier

✕

Ngo Chew Hong

Supplier

✕

Soya House

Supplier

✕

Mr Green

Supplier

✕

YTM Waffle Bag

Packaging

✕

Old Oil Credit

Rebate

✕

＋ Add vendor / ad-hoc supplier

Other Expenses

Cleaner Fee ($)

POS / NETS Fee ($)

Medical ($)

Misc ($)

＋ Add other expense line

Expense Breakdown — Jun 2026

Rental

$4,246

Manpower

$42,931

Food

$23,965

Utilities

$1,759

Other

$1,247

Daily Sales $81,940

Delivery Revenue $5,071

Total Revenue $87,011

Total Expenses $74,148

Net Profit $7,792

Margin —

Jun 2026

Vendor Management

Manage recurring suppliers shown automatically in monthly expenses

Recurring Vendors

Vendor Name	Category	Outlets	Recurring
You Tiao Mei (Factory)	Supplier	All	✅	Edit
Ngo Chew Hong	Supplier	All	✅	Edit
Soya House	Supplier	All	✅	Edit
Mr Green	Supplier	All	✅	Edit
YTM Waffle Bag	Packaging	All	✅	Edit
Tai Kong	Supplier	Buangkok, Woodleigh	✅	Edit
Old Oil Credit	Rebate	All	✅	Edit
Union LPG Gas	Utility	Bukit Timah	✅	Edit
Farmio (Oil)	Supplier	Woodleigh	✅	Edit

Add New Vendor

Vendor Name